ZOOM TELEPHONICS, INC.
Consolidated Statements of Income
( 000's except for per share amounts )
(Unaudited)


                               Three Months Ended      Six Months Ended
                               6/30/96     6/30/95     6/30/96     6/30/95

Net sales                     $ 21,131    $ 17,122    $ 54,376    $ 37,461
Cost of goods sold              17,389      12,782      42,851      28,331

Gross profit                     3,742       4,340      11,525       9,130

Operating expenses:
Selling                          1,951       1,719       4,657       3,738
General and administrative         869         519       1,697       1,038
Research and development           619         383       1,230         786

Total operating expenses         3,439       2,621       7,584       5,562

Operating profit                   303       1,719       3,941       3,568

Net interest income (expense)      109          29        (16)          50

Income before taxes on income      412       1,748       3,925       3,618

Taxes on income                    155         686       1,455       1,415

Net income                     $   257     $ 1,062     $ 2,470     $ 2,203


Earnings per share:

Primary                        $  0.04     $  0.18     $  0.36     $  0.37

Fully diluted                  $  0.04     $  0.18     $  0.36     $  0.37


Average number of shares outstanding:

Primary                          7,260       6,015       6,784       6,015

Fully diluted                    7,260       6,015       6,784       6,015