Third Quarter 2002 Financial Data
                       ZOOM TECHNOLOGIES, INC.
                Consolidated Statements of Operations
                In thousands, except per share amounts
                             (Unaudited)


                                   Three Months         Nine Months
                                     Ending               Ending
                                9/30/02   9/30/01   9/30/02   9/30/01


Net sales                       $10,878   $11,719   $29,059   $31,991
Cost of goods sold                7,707     8,889    22,116    26,855

   Gross profit                   3,171     2,830     6,943     5,136

Operating expenses:
   Selling                        1,423     1,802     4,488     5,838
   General and administrative       825     1,433     2,588     4,571
   Research and development         879     1,335     2,810     4,155
   Total operating expenses       3,127     4,570     9,886    14,564

   Operating profit (loss)           44    (1,740)   (2,943)   (9,428)

Other income (expense), net          48        23        94      (134)

   Income (loss) before income
    taxes                            92    (1,717)   (2,849)   (9,562)

Income tax expense (benefit)          -     3,800     2,013     3,800

   Income (loss) before
    extraordinary gain               92    (5,517)   (4,862)  (13,362)

Extraordinary gain                    -         -       255         -

   Net income (loss)                $92   $(5,517)  $(4,607) $(13,362)

Basic earnings (loss) per share:
   Earnings (loss) per share
    before extraordinary
    gain                          $0.01    $(0.70)   $(0.62)   $(1.70)
   Extraordinary gain                 -         -      0.03         -
   Earnings (loss) per share      $0.01    $(0.70)   $(0.59)   $(1.70)

Diluted earnings (loss) per
 share:
   Earnings (loss) per share
    before extraordinary
    gain                          $0.01    $(0.70)   $(0.62)   $(1.70)
   Extraordinary gain                 -         -      0.03         -
   Earnings (loss) per share      $0.01    $(0.70)   $(0.59)   $(1.70)

Weighted average number of
 shares outstanding:

   Basic                          7,861     7,861     7,861     7,861

   Diluted                        7,862     7,861     7,875     7,861