Second Quarter 2002 Financial Data
			            ZOOM TECHNOLOGIES, INC.
                 Consolidated Statements of Operations
                In thousands, except per share amounts
                              (Unaudited)


                           Three Months Ending     Six Months Ending
                           6/30/02    6/30/01     6/30/02     6/30/01

Net sales                 $ 9,207    $ 10,245    $ 18,181    $ 20,035
Cost of goods sold          7,225       8,091      14,422      17,966

  Gross profit              1,982       2,154       3,759       2,069

Operating expenses:
  Selling                   1,492       1,812       3,155       3,799
  General and
   administrative             852       1,503       1,735       3,138
  Research and
   development                855       1,341       1,855       2,820

  Total operating
   expenses                 3,199       4,656       6,745       9,757

  Operating profit
   (loss)                  (1,217)     (2,502)     (2,986)     (7,688)

Other income
 (expense), net                10        (128)         45        (157)

  Income(loss) before
   income taxes            (1,207)     (2,630)     (2,941)     (7,845)

Income tax expense
 (benefit)                      -           -       2,013           -

  Income (loss) before
   extraordinary gain      (1,207)     (2,630)     (4,954)     (7,845)

Extraordinary gain              -           -         255           -

  Net income (loss)      $ (1,207)   $ (2,630)   $ (4,699)   $ (7,845)


Basic and diluted
 earnings (loss)
 per share:

  Earnings (loss) per
   share before
   extraordinary gain    $  (0.15)   $  (0.33)   $  (0.63)   $  (1.00)
     Extraordinary gain         -           -        0.03           -
     Earnings (loss)
      per share          $  (0.15)   $  (0.33)   $  (0.60)   $  (1.00)

Weighted average number
 of shares outstanding:

     Basic and diluted      7,861       7,861       7,861       7,861