Third Quarter 2000 Financial Data
                        ZOOM TELEPHONICS, INC.
                   Consolidated Statements of Income
                               ( 000's )
                              (Unaudited)

                            Three Months Ending     Nine Months Ending

                             9/30/00   9/30/99    9/30/00     9/30/99


Net sales                   $ 16,543  $ 18,196   $ 43,417    $ 45,420
Cost of goods sold            10,357    11,115     28,265      28,410

  Gross profit                 6,186     7,081     15,152      17,010

Operating expenses:
   Selling                     3,540     3,641      9,335       9,859
   General and administrative  1,601     1,620      4,401       4,627
   Research and development    1,256     1,546      4,661       4,856

   Total operating expenses    6,397     6,807     18,397      19,342

   Operating profit (loss)      (211)      274     (3,245)     (2,332)

Other income, net                136        97        419         491

 Income (loss) before taxes      (75)      371     (2,826)     (1,841)

Income tax expense (benefit)     (25)      276       (898)       (531)

  Net income (loss)         $    (50) $     95   $ (1,928)   $ (1,310)

Earnings (loss) per share:

  Basic                     $  (0.01) $   0.01   $  (0.25)   $  (0.18)
  Diluted                   $  (0.01) $   0.01   $  (0.25)   $  (0.18)

Average number of shares outstanding:

   Basic                       7,799     7,475      7,643       7,475
   Diluted                     7,799     7,541      7,643       7,475