Third Quarter 2000 Financial Data
                        ZOOM TELEPHONICS, INC.
                      Consolidated Balance Sheets
                               ( 000's )


                                    SEPTEMBER    DECEMBER
                                        30,         31,
                                       2000        1999
                                   (Unaudited)  (Audited)

ASSETS

Current assets:

  Cash and investment securities       $ 5,157   $10,408
  Accounts receivable, net              10,232     7,324
  Inventories                           16,556    12,389
  Deferred income taxes                  5,383     3,969
  Prepaid expenses and other               509       560

  Total current assets                  37,837    34,650

Property and equipment, net              4,577     4,212

Goodwill and other assets                3,462     4,210

  Total assets                         $45,876   $43,072

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

 Accounts payable                      $ 5,728   $ 2,703
 Accrued expenses                        2,053     2,374

  Total current liabilities              7,781     5,077

Other liabilities                          397       481

  Total liabilities                      8,178     5,558

Stockholders' equity:

  Common stock                          28,087    25,780
  Retained earnings                      9,611    11,734

Total stockholders' equity              37,698    37,514

Total liabilities &
stockholders' equity                   $45,876   $43,072